816 Sterling Creek Cir
Katy, TX 77450View map
- Townhome
- 2 bd
- 2.5 ba
- 1,160 sq ft
- Built 2006
$257,500
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $264 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2 full, 1 half
- Size
- 1,160 sq ft
- Year built
- 2006
- HOA fee
- $264 a month
- Annual tax bill
- $4,782, as listed
- Days on market
- 65 days (listed Sep 1, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Katy
48 homes for sale in Katy
$290,000
1027 Sweet Pine Dr
Katy, TX 77450
2 bd · 2 ba · 1,026 sq ft
Price cut$205,000
21014 Sun Creek Dr
Katy, TX 77450
Townhome · 3 bd · 2.5 ba · 1,225 sq ft
PendingPrice cut$215,000
21015 Sun Creek Dr
Katy, TX 77450
Townhome · 2 bd · 2.5 ba · 1,160 sq ft
$285,000
912 Sweet Pine Dr
Katy, TX 77450
3 bd · 2 ba · 1,318 sq ft
Price cut$245,000
911 Fish Creek Dr
Katy, TX 77450
Townhome · 3 bd · 2.5 ba · 1,448 sq ft
New constructionPrice cut$463,380
1422 Rail Junction Ln
Katy, TX 77449
4 bd · 2.5 ba · 2,870 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.