5653 Pine St
Houston, TX 77081View map
- Single-family
- 1 bd
- 1.5 ba
- 1,325 sq ft
$199,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $225 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 1
- Bathrooms
- 1 full, 1 half
- Size
- 1,325 sq ft
- Year built
- Not listed
- HOA fee
- $225 a month
- Annual tax bill
- Not listed
- Days on market
- 117 days (listed Jul 11, 2026)
- Price cut
- −$21,000 (price last changed Oct 12, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Houston
13,929 homes for sale in Houston
$290,000
6027 DE Moss Dr
Houston, TX 77081
4 bd · 2 ba · 1,969 sq ft
$536,900
5655 Edith St
Houston, TX 77081
4 bd · 2 ba · 2,110 sq ft
$600,000
5539 Edith St
Houston, TX 77081
5 bd · 2 ba · 2,116 sq ft
Pending$239,999
5826 Hornwood Dr
Houston, TX 77081
3 bd · 2 ba · 2,120 sq ft
Price cut$194,800
5633 S Rice Ave
Houston, TX 77081
Townhome · 2 bd · 2.5 ba · 1,476 sq ft
$399,910
6309 Mapleridge St
Houston, TX 77081
3 bd · 2.5 ba · 2,564 sq ft
In Houston, 889 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.