510 Lovett Blvd Apt 301
Houston, TX 77006View map
- Condo
- 2 bd
- 2 ba
- 1,306 sq ft
$305,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $820 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 1,306 sq ft
- Year built
- Not listed
- HOA fee
- $820 a month
- Annual tax bill
- Not listed
- Days on market
- 150 days (listed Jun 8, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Houston
13,929 homes for sale in Houston
New construction$2,599,000
1312 Vassar St
Houston, TX 77006
4 bd · 4.5 ba · 4,283 sq ft
$1,140,000
816 Kipling St
Houston, TX 77006
4 bd · 3.5 ba · 3,692 sq ft
$349,000
3311 Yupon St Apt 601
Houston, TX 77006
Condo · 2 bd · 2.5 ba · 1,588 sq ft
$699,000
1119 Banks St
Houston, TX 77006
Townhome · 3 bd · 3.5 ba · 2,604 sq ft
$980,000
1504 Harold St
Houston, TX 77006
5 bd · 4 ba · 3,237 sq ft
$665,000
1619 Castle Ct
Houston, TX 77006
3 bd · 2 ba · 1,899 sq ft
In Houston, 889 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.