3804 and 3806 Sayers St
Houston, TX 77026View map
- Duplex
- 3 bd
- 2 ba
- 3,186 sq ft
$625,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
New construction
By default our Deals list leaves out new construction, whose listings rarely give the HOA fee, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.625% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Duplex
- Units
- 2 (inferred)
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 3,186 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 100 days (listed Jul 28, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Houston
13,929 homes for sale in Houston
$1,150,000
2118 Bleker St
Houston, TX 77026
Duplex · 7 bd · 3 ba · 1,104 sq ft
$299,000
6223 Lavender St
Houston, TX 77026
Duplex · 3 bd · 1 ba · 2,560 sq ft
$370,000
2424 Harrington St
Houston, TX 77026
3 bd · 3.5 ba · 1,872 sq ft
New construction$379,999
2214 Bringhurst St
Houston, TX 77026
3 bd · 2.5 ba · 2,020 sq ft
New construction$497,500
2819 Davis St
Houston, TX 77026
Duplex · 3 bd · 2 ba · 2,500 sq ft
- New construction
$497,500
2817 Davis St
Houston, TX 77026
Duplex · 3 bd · 2 ba · 2,500 sq ft
In Houston, 889 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.