4350 Cochran Chapel Cir
Dallas, TX 75209View map
- Townhome
- 3 bd
- 3.5 ba
- 2,837 sq ft
$915,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $300 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 3 full, 1 half
- Size
- 2,837 sq ft
- Year built
- Not listed
- HOA fee
- $300 a month
- Annual tax bill
- Not listed
- Days on market
- 1 day (listed Nov 5, 2026)
- Status
- Under contract
Location
Pinned from the listing's street address.
More homes for sale in Dallas
5,126 homes for sale in Dallas
New construction$1,449,000
6629 Lockheed Ave
Dallas, TX 75209
4 bd · 4 full + 2 half ba · 4,426 sq ft
$500,000
3524 Cedarplaza Ln
Dallas, TX 75209
Townhome · 3 bd · 3 ba · 2,134 sq ft
$189,000
3909 Inwood Rd Apt 1002
Dallas, TX 75209
Condo · 2 bd · 1 ba · 769 sq ft
$995,999
4521 Cowan Ave
Dallas, TX 75209
4 bd · 2.5 ba · 3,282 sq ft
$1,300,000
7714 Roper St
Dallas, TX 75209
4 bd · 3 ba · 3,713 sq ft
$1,300,000
6637 Prosper St
Dallas, TX 75209
6 bd · 5.5 ba · 4,780 sq ft
In Dallas, 420 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.