1801 Tompkins Dr
Dallas, TX 75051View map
- Single-family
- 4 bd
- 2 ba
- 1,468 sq ft
- Built 1969
$335,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 30% down, not at 20% or 25%
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,468 sq ft
- Year built
- 1969
- HOA fee
- Not listed
- Annual tax bill
- $4,310, as listed
- Days on market
- 1 day (listed Nov 4, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Dallas
5,053 homes for sale in Dallas
Price cut$338,500
1879 Sea Gull Dr
Dallas, TX 75051
3 bd · 2 ba · 1,816 sq ft
Price cut$394,999
1997 Courtside Dr
Dallas, TX 75051
4 bd · 2.5 ba · 1,976 sq ft

$635,000
1333 Falcon Dr
Dallas, TX 75051
10 bd · 6.5 ba · 3,723 sq ft

$1,895,000
11238 Valleydale Dr
Dallas, TX 75230
4 bd · 4.5 ba · 3,894 sq ft

$499,999
10829 Damon Ln
Dallas, TX 75229
4 bd · 2.5 ba · 2,213 sq ft

$415,000
4104 Wycliff Ave Unit 105
Dallas, TX 75219
Townhome · 2 bd · 2.5 ba · 1,792 sq ft
In Dallas, 420 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.