1727 Whittier Ave
Dallas, TX 75218View map
- Single-family
- 2 bd
- 1.5 ba
- 1,410 sq ft
$645,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 1 full, 1 half
- Size
- 1,410 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 43 days (listed Sep 23, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Dallas
5,053 homes for sale in Dallas
$615,000
11925 Brookmeadow Ln
Dallas, TX 75218
3 bd · 2.5 ba · 1,962 sq ft
- Under contract
$370,000
11702 Tuscany Way
Dallas, TX 75218
3 bd · 2 ba · 1,271 sq ft
$730,000
12220 Coolmeadow Ln
Dallas, TX 75218
4 bd · 3 ba · 2,342 sq ft
$599,000
10825 Waterbridge Cir
Dallas, TX 75218
3 bd · 2.5 ba · 2,170 sq ft
$775,000
612 Northlake Dr
Dallas, TX 75218
2 bd · 2 ba · 1,585 sq ft
$429,900
11311 Dalron Dr
Dallas, TX 75218
3 bd · 2 ba · 1,310 sq ft
In Dallas, 418 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.