4018 Esman Ct
Abilene, TX 79606View map
- Single-family
- 3 bd
- 2 ba
- 1,624 sq ft
$304,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,624 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 77 days (listed Aug 20, 2026)
- Price cut
- −$5,000 (price last changed Oct 19, 2026)
- Status
- Under contract
Location
Pinned from the listing's street address.
More homes for sale in Abilene
753 homes for sale in Abilene
New construction$332,000
6814 Prickly Pear Way
Abilene, TX 79606
3 bd · 2 ba · 1,508 sq ft
New construction$620,690
105 Sabine
Abilene, TX 79606
3 bd · 2 ba · 2,494 sq ft
New construction$583,990
105 Nueces
Abilene, TX 79606
4 bd · 2 ba · 2,542 sq ft
New construction$539,990
108 Sabine
Abilene, TX 79606
4 bd · 2 ba · 2,152 sq ft
New construction$636,870
101 Nueces
Abilene, TX 79606
4 bd · 2.5 ba · 2,771 sq ft
New construction$604,990
110 Nueces
Abilene, TX 79606
4 bd · 3.5 ba · 2,941 sq ft
In Abilene, 118 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.