1349 Pecan St
Abilene, TX 79602View map
- Single-family
- 4 bd
- 2 ba
- 1,400 sq ft
- Built 2026
$265,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
New construction
By default our Deals list leaves out new construction, whose listings rarely give the HOA fee, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,400 sq ft
- Year built
- 2026
- HOA fee
- Not listed
- Annual tax bill
- $122, as listed
- Days on market
- 34 days (listed Oct 2, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Abilene
753 homes for sale in Abilene
New construction$319,900
3962 National Dr
Abilene, TX 79602
3 bd · 2 ba · 1,526 sq ft
PendingNew construction$274,900
1717 Jays Way
Abilene, TX 79602
3 bd · 2 ba · 1,304 sq ft

$289,000
850 Chaucer Dr
Abilene, TX 79602
3 bd · 2 ba · 1,604 sq ft

$618,000
2101 Shoreline Dr
Abilene, TX 79602
4 bd · 4.5 ba · 6,293 sq ft

$214,900
1018 S 32nd St
Abilene, TX 79602
2 bd · 2 ba · 1,320 sq ft
New construction$274,900
1825 Jays Way
Abilene, TX 79602
3 bd · 2 ba · 1,304 sq ft
In Abilene, 115 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.