800 Diamond Ct
Smithville, MO 64089View map
- Single-family
- 3 bd
- 2.5 ba
- 2,384 sq ft
- Built 2018
$325,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 20% down
- 20% downNets positive
- 25% downNets positive
- 30% downNets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 2,384 sq ft
- Year built
- 2018
- HOA fee
- Not listed
- Annual tax bill
- $3,407, as listed
- Days on market
- 10 days (listed Oct 28, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Smithville
78 homes for sale in Smithville
New construction$339,000
524 Maple Ave
Smithville, MO 64089
2 bd · 2 ba · 1,130 sq ft
$799,000
16413 Quinn Rd
Smithville, MO 64089
4 bd · 3 ba · 3,210 sq ft
$435,000
622 Liberty Rd
Smithville, MO 64089
4 bd · 3 ba · 2,800 sq ft
$370,000
19629 Harbor Dr
Smithville, MO 64089
4 bd · 3 ba · 2,883 sq ft
$310,700
403 Woodland Ave
Smithville, MO 64089
3 bd · 2.5 ba · 1,619 sq ft
$215,000
114 Basswood Ct
Smithville, MO 64089
Duplex · 2 bd · 1 ba · 1,077 sq ft
In Smithville, 3 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.