885E W Logan St
Rogersville, MO 65742View map
- Single-family
- 2 bd
- 2 ba
- 1,026 sq ft
- Built 2022
$189,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $350 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 1,026 sq ft
- Year built
- 2022
- HOA fee
- $350 a month
- Annual tax bill
- Not listed
- Days on market
- 29 days (listed Oct 7, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Rogersville
133 homes for sale in Rogersville
New construction$314,154
1033 Finley Ridge Dr
Rogersville, MO 65742
3 bd · 2 ba · 1,744 sq ft
$259,900
150 Porter Loop
Rogersville, MO 65742
2 bd · 1 ba · 1,290 sq ft
$339,900
541 Delaware Ct
Rogersville, MO 65742
4 bd · 2 ba · 2,147 sq ft
$200,000
2264 S Englewood Ln
Rogersville, MO 65742
2 bd · 1 ba · 854 sq ft
$630,000
72 Lilac Ln
Rogersville, MO 65742
3 bd · 3 ba · 3,613 sq ft
$599,000
6001 S Farm Road 249
Rogersville, MO 65742
4 bd · 3 ba · 3,332 sq ft
In Rogersville, 2 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.