2167 Susanna Rd
Niangua, MO 65713View map
- Single-family
- 4 bd
- 4 ba
- 3,800 sq ft
$782,500
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent too uncertain to call
Our rent estimates for this home are too uncertain. By default our Deals list leaves out homes like this, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 4
- Size
- 3,800 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 61 days (listed Sep 5, 2026)
- Price cut
- −$7,400 (price last changed Nov 4, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Niangua
8 homes for sale in Niangua
Pending$175,000
1146 Tracks Rd
Niangua, MO 65713
2 bd · 1.5 ba · 1,850 sq ft
$559,000
4640 State Highway F
Niangua, MO 65713
3 bd · 2.5 ba · 2,176 sq ft
$472,000
1944 Sampson Rd
Niangua, MO 65713
3 bd · 2 ba · 1,942 sq ft
Price cut$299,000
194 State Highway MM
Niangua, MO 65713
7 bd · 2 ba · 2,369 sq ft
$360,000
6070 State Highway CC
Niangua, MO 65713
3 bd · 2 ba · 2,750 sq ft
$2,800,000
1903A State Highway AC
Niangua, MO 65713
10 bd · 6 ba · 7,159 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.