7900 NE 57th St
Kansas City, MO 64119View map
- Single-family
- 3 bd
- 2 ba
- 1,978 sq ft
$255,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 20% down
- 20% downNets positive
- 25% downNets positive
- 30% downNets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,978 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 0 days (listed Nov 7, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Kansas City
2,366 homes for sale in Kansas City
$400,000
3200 NE 78th Ter
Kansas City, MO 64119
3 bd · 3 ba · 1,710 sq ft

$245,000
4415 NE 83rd Ter
Kansas City, MO 64119
Townhome · 3 bd · 2.5 ba · 1,607 sq ft

$165,000
8010 N Drury Ave Unit 3C
Kansas City, MO 64119
Condo · 2 bd · 2 ba · 995 sq ft
Pending$245,000
2620 NE 56th St
Kansas City, MO 64119
3 bd · 2 ba · 1,542 sq ft

$199,000
5236 N Cambridge Ave
Kansas City, MO 64119
3 bd · 2 ba · 1,144 sq ft

$450,000
4400 NE 73rd St
Kansas City, MO 64119
3 bd · 3 ba · 2,913 sq ft
In Kansas City, 637 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.