5768 Cottage Ave
Kansas City, MO 64133View map
- Single-family
- 4 bd
- 3 ba
- 3,195 sq ft
- Built 1977
$360,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $37 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 3
- Size
- 3,195 sq ft
- Year built
- 1977
- HOA fee
- $37 a month
- Annual tax bill
- $4,201, as listed
- Days on market
- 102 days (listed Jul 26, 2026)
- Price cut
- −$20,000 (price last changed Oct 19, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Kansas City
2,496 homes for sale in Kansas City
$340,000
12112 E 54th St
Kansas City, MO 64133
4 bd · 3 ba · 2,013 sq ft

$205,000
3717 Windsor Rd
Kansas City, MO 64133
2 bd · 1 ba · 963 sq ft

$375,000
5778 Bower St
Kansas City, MO 64133
5 bd · 3.5 ba · 3,482 sq ft

$275,000
12100 E 59th St
Kansas City, MO 64133
3 bd · 2.5 ba · 1,588 sq ft

$465,000
7206 Larson Ave
Kansas City, MO 64133
4 bd · 3 full + 2 half ba · 3,568 sq ft

$200,000
12005 E 47th Ter
Kansas City, MO 64133
2 bd · 2 ba · 1,083 sq ft
In Kansas City, 648 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.