913 N Susquehanna Rdg
Independence, MO 64056View map
- Single-family
- 3 bd
- 2.5 ba
- 1,316 sq ft
$274,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 20% down
- 20% downNets positive
- 25% downNets positive
- 30% downNets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,316 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 24 days (listed Oct 12, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Independence
522 homes for sale in Independence
$265,000
605 N Downey Ct
Independence, MO 64056
3 bd · 3 ba · 1,816 sq ft
$265,000
800 N Yuma Ave
Independence, MO 64056
3 bd · 2 ba · 1,340 sq ft
$270,000
806 N Dakota Dr
Independence, MO 64056
3 bd · 2.5 ba · 1,405 sq ft
- PendingNew construction
$426,000
23702 Canal Ln
Independence, MO 64056
4 bd · 2.5 ba · 2,032 sq ft
$145,000
416 N Cochise Dr
Independence, MO 64056
2 bd · 1 ba · 900 sq ft
New construction$440,000
1336 N Holland Dr
Independence, MO 64056
4 bd · 3 ba · 2,262 sq ft
In Independence, 219 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.