3103 Highway 123
Humansville, MO 65674View map
- Manufactured
- 3 bd
- 2 ba
- 1,860 sq ft
$349,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Manufactured
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,860 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 3 days (listed Nov 2, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Humansville
11 homes for sale in Humansville
New construction$150,000
602 E Bertha St
Humansville, MO 65674
2 bd · 1 ba · 1,334 sq ft
New construction$249,900
613 E Main St
Humansville, MO 65674
3 bd · 2 ba · 1,200 sq ft
$459,500
3339 Highway 123
Humansville, MO 65674
3 bd · 2 ba · 2,576 sq ft
Pending$115,000
200 E Lee St
Humansville, MO 65674
1 bd · 1 ba · 825 sq ft
$349,000
184 E 334th Rd
Humansville, MO 65674
3 bd · 2 ba · 1,680 sq ft
$425,000
3371 S 8th Rd
Humansville, MO 65674
Manufactured · 3 bd · 2 ba · 1,856 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.