20622 NE 172nd St
Holt, MO 64048View map
- Single-family
- 3 bd
- 1 ba
- 1,373 sq ft
$595,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 1
- Size
- 1,373 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 188 days (listed May 1, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Holt
27 homes for sale in Holt
$400,000
17704 Loop Rd
Holt, MO 64048
4 bd · 2 ba · 1,696 sq ft
$489,000
6095 SE Dittoe Ln
Holt, MO 64048
3 bd · 3 ba · 2,000 sq ft
$300,000
4040 SE 209th St
Holt, MO 64048
3 bd · 2.5 ba · 2,496 sq ft
$325,000
215 Misty Ln
Holt, MO 64048
5 bd · 2 ba · 2,309 sq ft
$565,000
15806 NE 176th St
Holt, MO 64048
4 bd · 3 ba · 3,354 sq ft
$665,000
17108 Old Bb Hwy
Holt, MO 64048
3 bd · 2 ba · 1,633 sq ft
In Holt, 2 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.