3315 NE Shady Lane Dr
Gladstone, MO 64119View map
- Single-family
- 4 bd
- 2.5 ba
- 2,098 sq ft
- Built 1972
$359,950
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 30% down, not at 20% or 25%
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2 full, 1 half
- Size
- 2,098 sq ft
- Year built
- 1972
- HOA fee
- Not listed
- Annual tax bill
- $3,547, as listed
- Days on market
- 90 days (listed Aug 7, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Gladstone
59 homes for sale in Gladstone
$214,500
3104 NE 66th Ter
Gladstone, MO 64119
3 bd · 2 ba · 1,798 sq ft

$365,000
5811 N College Ave
Gladstone, MO 64119
4 bd · 3.5 ba · 2 sq ft

$299,999
3101 NE 63rd Ter
Gladstone, MO 64119
Townhome · 2 bd · 2 ba · 1,391 sq ft

$465,000
3101 NE 69th St
Gladstone, MO 64119
3 bd · 2.5 ba · 3,582 sq ft

$390,000
3503 NE 62nd Ter
Gladstone, MO 64119
4 bd · 3 ba · 2,690 sq ft

$210,000
6811 N Askew Cir
Gladstone, MO 64119
Townhome · 2 bd · 1.5 ba · 1,300 sq ft
In Gladstone, 14 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.