306 Lewis St
Edgerton, MO 64444View map
- Single-family
- 3 bd
- 3 ba
- 2,100 sq ft
- Built 1880
$333,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 3
- Size
- 2,100 sq ft
- Year built
- 1880
- HOA fee
- Not listed
- Annual tax bill
- $1,080, as listed
- Days on market
- 216 days (listed Apr 3, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Edgerton
7 homes for sale in Edgerton
$299,000
203 Frank St
Edgerton, MO 64444
3 bd · 1 ba · 1,284 sq ft
$645,000
401 N Platte Ave
Edgerton, MO 64444
4 bd · 3.5 ba · 2,724 sq ft
Price cut$210,000
502 Missouri Ave
Edgerton, MO 64444
3 bd · 1 ba · 1,344 sq ft
Price cut$264,000
1 Platte Ridge Ct
Edgerton, MO 64444
3 bd · 2 ba · 1,290 sq ft
$3,495,000
5805 Malcolm Lake Rd
Edgerton, MO 64444
3 bd · 4.5 ba · 6,895 sq ft
Price cut$1,750,000
5825 Highway Z
Edgerton, MO 64444
4 bd · 3.5 ba · 4,713 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.