805 E 319th St
Drexel, MO 64742View map
- Single-family
- 4 bd
- 4.5 ba
- 4,123 sq ft
$835,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 4 full, 1 half
- Size
- 4,123 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 162 days (listed May 27, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Drexel
15 homes for sale in Drexel
$179,000
114 E Cass St
Drexel, MO 64742
3 bd · 1 ba · 1,591 sq ft
Price cut$245,000
410 E Elm St
Drexel, MO 64742
3 bd · 2 ba · 1,608 sq ft
New construction$1,395,950
31404 S Davenport Rd
Drexel, MO 64742
5 bd · 3 full + 2 half ba · 4,165 sq ft
Pending$309,900
907 N 5th St
Drexel, MO 64742
2 bd · 2 ba · 1,382 sq ft
Under contract$739,900
3008 E 355th St
Drexel, MO 64742
4 bd · 2.5 ba · 2,304 sq ft
$995,000
11606 E 355th St
Drexel, MO 64742
3 bd · 2 ba · 2,500 sq ft
In Drexel, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.