12529 NE Pawnee Dr
Adrian, MO 64720View map
- Single-family
- 3 bd
- 2 ba
- 1,700 sq ft
$518,750
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $125 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,700 sq ft
- Year built
- Not listed
- HOA fee
- $125 a month
- Annual tax bill
- Not listed
- Days on market
- 43 days (listed Sep 23, 2026)
- Status
- Under contract
Location
Pinned from the listing's street address.
More homes for sale in Adrian
19 homes for sale in Adrian
$135,000
15 E 6th St
Adrian, MO 64720
2 bd · 1 ba · 832 sq ft
$215,900
35 W 3rd St
Adrian, MO 64720
1 bd · 1 ba · 650 sq ft
$590,000
317 S Kentucky St
Adrian, MO 64720
4 bd · 2.5 ba · 3,748 sq ft
$220,000
307 W Main St
Adrian, MO 64720
2 bd · 2 ba · 1,086 sq ft
$199,900
229 W 1st St
Adrian, MO 64720
3 bd · 2 ba · 1,292 sq ft
$285,000
124 W 5th St
Adrian, MO 64720
4 bd · 2 ba · 1,225 sq ft
In Adrian, 3 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.