16475 W 132nd Cir
Olathe, KS 66062View map
- Single-family
- 3 bd
- 2.5 ba
- 2,356 sq ft
$405,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 2,356 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 14 days (listed Oct 22, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Olathe
824 homes for sale in Olathe
$370,000
16628 W 147th St
Olathe, KS 66062
4 bd · 2.5 ba · 2,127 sq ft
$590,000
15336 W 173rd Ter
Olathe, KS 66062
4 bd · 3 ba · 2,432 sq ft
New construction$478,400
19020 W 170th Ter
Olathe, KS 66062
3 bd · 2 ba · 1,645 sq ft
New construction$473,400
18976 W 170th Pl
Olathe, KS 66062
3 bd · 2 ba · 1,645 sq ft
$450,000
12018 S Greenwood St
Olathe, KS 66062
4 bd · 2.5 ba · 3,030 sq ft
$350,000
13136 S Trenton St
Olathe, KS 66062
3 bd · 2 ba · 1,472 sq ft
In Olathe, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.