1331 Metropolitan Ave
Leavenworth, KS 66048View map
- Single-family
- 3 bd
- 2 ba
- 1,402 sq ft
$190,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 20% down
- 20% downNets positive
- 25% downNets positive
- 30% downNets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,402 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 7 days (listed Oct 29, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Leavenworth
137 homes for sale in Leavenworth$450,000
924 S 17th Ter
Leavenworth, KS 66048
4 bd · 2.5 ba · 3,696 sq ft
$320,000
745 Village St
Leavenworth, KS 66048
3 bd · 2 ba · 1,872 sq ft
$259,900
108 S 11th St
Leavenworth, KS 66048
3 bd · 1.5 ba · 1,250 sq ft
$349,000
4317 Ironwood St
Leavenworth, KS 66048
3 bd · 2 full + 2 half ba · 1,939 sq ft
$149,900
1037 9th Ave
Leavenworth, KS 66048
3 bd · 1.5 ba · 1,176 sq ft
$189,900
759 Pennsylvania Ave
Leavenworth, KS 66048
3 bd · 1 ba · 916 sq ft
In Leavenworth, 13 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.