409 SW Lakeside Dr
La Cygne, KS 66040View map
- Single-family
- 3 bd
- 2 ba
- 2,288 sq ft
- Built 1978
$169,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $42 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 2,288 sq ft
- Year built
- 1978
- HOA fee
- $42 a month
- Annual tax bill
- Not listed
- Days on market
- 167 days (listed May 22, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in La Cygne
13 homes for sale in La Cygne
$274,000
513 Swan St
La Cygne, KS 66040
4 bd · 3 ba · 1,685 sq ft
$449,500
12420 KS 152 Hwy
La Cygne, KS 66040
4 bd · 2 ba · 2,848 sq ft
$250,000
502 N 7th St
La Cygne, KS 66040
3 bd · 2 ba · 1,640 sq ft
$315,000
707 N 4th St
La Cygne, KS 66040
4 bd · 2.5 ba · 2,440 sq ft
$2,800,000
22829 Showalter Rd
La Cygne, KS 66040
4 bd · 4 ba · 4,296 sq ft
$215,000
501 N 7th St
La Cygne, KS 66040
4 bd · 2 ba · 2,151 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.