22015 Metcalf Rd
Bucyrus, KS 66013View map
- Single-family
- 3 bd
- 1 ba
- 1,377 sq ft
$1,300,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Price and rent out of line
Its asking price and rent estimate are far out of line, which often means a timeshare, a lot or a listing error. By default our Deals list leaves these out, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 1
- Size
- 1,377 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 689 days (listed Dec 16, 2024)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Bucyrus
10 homes for sale in Bucyrus
$2,300,000
4855 W 231st St
Bucyrus, KS 66013
3 bd · 3.5 ba · 3,649 sq ft
Pending$645,000
21270 Country Place Ln
Bucyrus, KS 66013
3 bd · 2.5 ba · 2,288 sq ft
Pending$640,000
3955 W 214th St
Bucyrus, KS 66013
4 bd · 2.5 ba · 2,380 sq ft
$1,299,000
23237 Nall Rd
Bucyrus, KS 66013
4 bd · 2.5 ba · 3,660 sq ft
Under contract$1,550,000
20540 Pflumm Rd
Bucyrus, KS 66013
6 bd · 6.5 ba · 5,372 sq ft
Price cut$880,000
13414 W 181st Ct
Bucyrus, KS 66013
5 bd · 3 full + 2 half ba · 3,448 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.