355 E Ohio St Ste 309
Indianapolis, IN 46204View map
- Condo
- 2 bd
- 2.5 ba
- 1,706 sq ft
$459,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the local rate on the purchase price. This state does not reassess on sale, so the current bill may hold until the next revaluation; our figure is the post-revaluation cost. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $586 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2 full, 1 half
- Size
- 1,706 sq ft
- Year built
- Not listed
- HOA fee
- $586 a month
- Annual tax bill
- Not listed
- Days on market
- 122 days (listed Jul 6, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Indianapolis
4,765 homes for sale in Indianapolis
$379,900
611 N Park Ave Apt 305
Indianapolis, IN 46204
Condo · 2 bd · 2 ba · 1,230 sq ft
$295,000
727 N Illinois St Unit 208
Indianapolis, IN 46204
Condo · 2 bd · 2.5 ba · 1,666 sq ft
Price cut$730,000
515 Leon St
Indianapolis, IN 46204
4 bd · 4 ba · 2,936 sq ft
$325,000
225 N New Jersey St Apt 27
Indianapolis, IN 46204
Condo · 2 bd · 2 ba · 1,237 sq ft
Pending$1,675,000
333 Massachusetts Ave Unit 902
Indianapolis, IN 46204
Condo · 2 bd · 2.5 ba · 3,792 sq ft
$254,000
220 N Cleveland St Apt B
Indianapolis, IN 46204
Condo · 1 bd · 1 ba · 892 sq ft
In Indianapolis, 852 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.