648 Kensington Pl
Wilton Manors, FL 33305View map
- Townhome
- 3 bd
- 2.5 ba
- 1,600 sq ft
$795,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $250 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,600 sq ft
- Year built
- Not listed
- HOA fee
- $250 a month
- Annual tax bill
- Not listed
- Days on market
- 6 days (listed Oct 30, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Wilton Manors
121 homes for sale in Wilton Manors
$525,000
665 Kensington Pl Unit 103B
Wilton Manors, FL 33305
Condo · 2 bd · 1.5 ba · 1,160 sq ft
$1,350,000
2200 NE 15th Ter
Wilton Manors, FL 33305
3 bd · 2 ba · 1,444 sq ft
$245,000
124 NE 19th Ct Apt 108B
Wilton Manors, FL 33305
Condo · 2 bd · 2 ba · 1,180 sq ft
$180,000
1920 NE 1st Ter Apt 107H
Wilton Manors, FL 33305
Condo · 1 bd · 1 ba · 750 sq ft
$679,000
108 NE 22nd St
Wilton Manors, FL 33305
2 bd · 1 ba · 1,048 sq ft
$600,000
116 NE 22nd St
Wilton Manors, FL 33305
3 bd · 2 ba · 1,584 sq ft
In Wilton Manors, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.