2149 NE 27th Dr
Wilton Manors, FL 33306View map
- Single-family
- 3 bd
- 2 ba
- 1,758 sq ft
$1,349,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,758 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 1 day (listed Nov 6, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Wilton Manors
120 homes for sale in Wilton Manors
Price cut$825,000
1825 NE 26th Dr
Wilton Manors, FL 33306
3 bd · 2 ba · 1,590 sq ft
Under contract$1,649,000
2000 Coral Gardens Dr
Wilton Manors, FL 33306
4 bd · 3 ba · 1,968 sq ft
$849,000
1908 NE 27th Dr
Wilton Manors, FL 33306
2 bd · 2 ba · 1,256 sq ft
$379,900
620 NE 28th St Apt 106
Wilton Manors, FL 33334
Condo · 2 bd · 1 ba · 696 sq ft
$838,000
424 NE 28th Dr
Wilton Manors, FL 33334
2 bd · 2 ba · 1,074 sq ft
$229,000
2660 NE 8th Ave Apt 314
Wilton Manors, FL 33334
Condo · 2 bd · 1 ba · 616 sq ft
In Wilton Manors, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.