1117 Green Pine Blvd Apt G1
West Palm Beach, FL 33409View map
- Condo
- 3 bd
- 2 ba
- 1,462 sq ft
$249,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $819 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,462 sq ft
- Year built
- Not listed
- HOA fee
- $819 a month
- Annual tax bill
- Not listed
- Days on market
- 52 days (listed Sep 14, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in West Palm Beach
1,122 homes for sale in West Palm Beach
$165,500
1721 Village Blvd Apt 108
West Palm Beach, FL 33409
Condo · 1 bd · 1 ba · 688 sq ft
$178,500
18104 Glenmoor Dr Unit 18104
West Palm Beach, FL 33409
Condo · 1 bd · 1 ba · 850 sq ft
$739,000
2765 Hawthorne Ln
West Palm Beach, FL 33409
3 bd · 2 ba · 1,945 sq ft
$395,000
528 Beech Rd
West Palm Beach, FL 33409
4 bd · 2 ba · 1,248 sq ft
$459,000
1213 Pine Sage Cir
West Palm Beach, FL 33409
3 bd · 2 ba · 1,327 sq ft
$899,000
2308 Saratoga Bay Dr
West Palm Beach, FL 33409
3 bd · 2 ba · 2,271 sq ft
In West Palm Beach, 42 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.