11500 Gulf Blvd Unit 504
Treasure Island, FL 33706View map
- Condo
- 2 bd
- 2 ba
- 992 sq ft
$939,700
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 992 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 349 days (listed Nov 21, 2025)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Treasure Island
170 homes for sale in Treasure Island
$3,300,000
11200 5th St E
Treasure Island, FL 33706
5 bd · 3.5 ba · 3,517 sq ft
$415,000
500 Treasure Island Cswy Apt 711
Treasure Island, FL 33706
Condo · 2 bd · 2 full + 2 half ba · 1,308 sq ft
$410,000
159 Sun Isle Cir
Treasure Island, FL 33706
Townhome · 2 bd · 2 ba · 970 sq ft
$559,900
9901 1st St E Apt A
Treasure Island, FL 33706
Condo · 2 bd · 2.5 ba · 1,040 sq ft
$719,000
10091 Gulf Blvd Unit 301E
Treasure Island, FL 33706
Condo · 2 bd · 2 ba · 940 sq ft
$849,999
12525 3rd St E Apt 205
Treasure Island, FL 33706
Condo · 3 bd · 2 ba · 1,940 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.