13110 Arbor Isle Dr Unit 201
Temple Terrace, FL 33637View map
- Condo
- 1 bd
- 1 ba
- 702 sq ft
$100,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 1
- Bathrooms
- 1
- Size
- 702 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 35 days (listed Oct 1, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Temple Terrace
74 homes for sale in Temple Terrace
$148,000
8431 Laurelon Pl
Temple Terrace, FL 33637
Condo · 2 bd · 2 ba · 996 sq ft
$395,000
7939 Terrace Ridge Dr
Temple Terrace, FL 33637
4 bd · 2.5 ba · 2,031 sq ft
$285,000
7606 Leon Ave
Temple Terrace, FL 33637
3 bd · 2 ba · 1,225 sq ft
New construction$505,990
8611 Tidewater Trail Ave
Temple Terrace, FL 33637
5 bd · 3 ba · 2,605 sq ft
$115,000
13123 Sanctuary Cove Dr Unit 104
Temple Terrace, FL 33637
Condo · 1 bd · 1 ba · 834 sq ft
$110,000
8519 Island Breeze Ln Unit 101
Temple Terrace, FL 33637
Condo · 1 bd · 1 ba · 746 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.