5713 Bowen Daniel Dr Unit 1504
Tampa, FL 33616View map
- Condo
- 3 bd
- 3.5 ba
- 2,411 sq ft
$2,549,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
New construction
By default our Deals list leaves out new construction, whose listings rarely give the HOA fee, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $2,489 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 3 full, 1 half
- Size
- 2,411 sq ft
- Year built
- Not listed
- HOA fee
- $2,489 a month
- Annual tax bill
- Not listed
- Days on market
- 46 days (listed Sep 20, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Tampa
4,173 homes for sale in Tampa
$539,999
6031 Bowen Daniel Dr Unit 103
Tampa, FL 33616
Townhome · 3 bd · 2.5 ba · 1,884 sq ft
$3,299,999
5713 Bowen Daniel Dr Unit 1406
Tampa, FL 33616
Condo · 4 bd · 4 ba · 2,666 sq ft
$275,000
3911 W Leila Ave
Tampa, FL 33616
3 bd · 1 ba · 1,048 sq ft
$385,000
4438 W Leila Ave
Tampa, FL 33616
3 bd · 2 ba · 1,314 sq ft
New construction$729,000
4724 W Iowa Ave
Tampa, FL 33616
3 bd · 2 ba · 1,698 sq ft
New construction$460,000
6603 S Richard Ave
Tampa, FL 33616
Townhome · 3 bd · 2.5 ba · 1,464 sq ft
In Tampa, 101 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.