3417 Danny Bryan Blvd
Tampa, FL 33619View map
- Single-family
- 3 bd
- 1 ba
- 884 sq ft
$285,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- None, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 1
- Size
- 884 sq ft
- Year built
- Not listed
- HOA fee
- None
- Annual tax bill
- Not listed
- Days on market
- 90 days (listed Aug 7, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Tampa
4,128 homes for sale in Tampa
$325,000
8105 Alpine Ave
Tampa, FL 33619
4 bd · 2.5 ba · 2,262 sq ft
New construction$394,998
3219 Delray Dr
Tampa, FL 33619
3 bd · 2 ba · 1,460 sq ft
$349,000
4706 Tuscan Loon Dr
Tampa, FL 33619
Townhome · 4 bd · 3 ba · 2,077 sq ft
$275,000
5430 Companion Ln
Tampa, FL 33619
Townhome · 3 bd · 2.5 ba · 1,860 sq ft
$239,500
1506 S 78th St
Tampa, FL 33619
3 bd · 1 ba · 1,248 sq ft
$765,000
2818 Locicero Dr
Tampa, FL 33619
Duplex · 11 bd · 5 ba · 3,251 sq ft
In Tampa, 100 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.