1318 W Rambla St
Tampa, FL 33612View map
- Single-family
- 3 bd
- 2.5 ba
- 1,025 sq ft
$322,500
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,025 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 162 days (listed May 27, 2026)
- Status
- Under contract
Location
Pinned from the listing's street address.
More homes for sale in Tampa
4,173 homes for sale in Tampa
$344,900
10907 N Arden Ave
Tampa, FL 33612
4 bd · 2 ba · 1,624 sq ft
$289,900
10911 N Annette Ave
Tampa, FL 33612
3 bd · 1 ba · 1,151 sq ft
$1,100,000
2112 Branch Hill St
Tampa, FL 33612
4 bd · 3.5 ba · 3,775 sq ft
$375,000
201 W Hamiller Ave
Tampa, FL 33612
3 bd · 2 ba · 1,200 sq ft
$1,210,000
2404 Carroll Pl
Tampa, FL 33612
4 bd · 2.5 ba · 1,749 sq ft
$380,000
2602 E 110th Ave
Tampa, FL 33612
3 bd · 3 ba · 1,288 sq ft
In Tampa, 101 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.