636 NW 114th Ave Apt 102
Sweetwater, FL 33172View map
- Condo
- 3 bd
- 2 ba
- 1,015 sq ft
$355,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $393 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,015 sq ft
- Year built
- Not listed
- HOA fee
- $393 a month
- Annual tax bill
- Not listed
- Days on market
- 81 days (listed Aug 16, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Sweetwater
26 homes for sale in Sweetwater
$279,000
666 NW 114th Ave Apt 203
Sweetwater, FL 33172
Condo · 2 bd · 1.5 ba · 758 sq ft
Pending$385,000
306 NW 114th Ave Unit 3-101
Sweetwater, FL 33172
Townhome · 3 bd · 2 ba · 1,050 sq ft
$1,100,000
11021 SW 4th St
Sweetwater, FL 33174
Duplex · 4 bd · 2.5 ba · 3,156 sq ft
$724,900
30 SW 116th Ave
Sweetwater, FL 33174
3 bd · 2 ba · 1,505 sq ft
$1,900,000
10764 SW 7th St
Sweetwater, FL 33174
6 bd · 3 ba · 2,900 sq ft
Under contract$485,000
20 SW 115th Ave
Sweetwater, FL 33174
3 bd · 2 ba · 1,239 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.