60 Marlin St
Santa Rosa Beach, FL 32459View map
- Single-family
- 2 bd
- 2 ba
- 1,266 sq ft
$610,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 1,266 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 156 days (listed Jun 2, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Santa Rosa Beach
975 homes for sale in Santa Rosa Beach
$390,000
164 Bayou Landing Rd
Santa Rosa Beach, FL 32459
3 bd · 2 ba · 1,532 sq ft

$250,000
87 N 4th St
Santa Rosa Beach, FL 32459
Manufactured · 2 bd · 1 ba · 646 sq ft

$1,175,000
97 Grayton Blvd
Santa Rosa Beach, FL 32459
3 bd · 3.5 ba · 2,115 sq ft

$3,125,000
327 Eastern Lake Rd
Santa Rosa Beach, FL 32459
6 bd · 6.5 ba · 4,262 sq ft

$220,000
95 N 7th St
Santa Rosa Beach, FL 32459
Manufactured · 3 bd · 2 ba · 840 sq ft

$825,000
145 Sunrise Cir
Santa Rosa Beach, FL 32459
2 bd · 2 ba · 1,530 sq ft
In Santa Rosa Beach, 3 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.