31515 Azure Beach Dr
San Antonio, FL 33576View map
- Townhome
- 3 bd
- 2.5 ba
- 1,674 sq ft
$266,990
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,674 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 146 days (listed Jun 12, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in San Antonio
152 homes for sale in San Antonio
$369,900
12336 Palm Ridge Dr
San Antonio, FL 33576
3 bd · 2 ba · 1,642 sq ft
$274,500
32041 Powderpuff Mimosa Dr
San Antonio, FL 33576
Townhome · 2 bd · 2.5 ba · 1,541 sq ft
New constructionPrice cut$400,000
11117 Cotton Vale Pl
San Antonio, FL 33576
4 bd · 2.5 ba · 2,045 sq ft
New construction$489,999
12847 Treeline Ridge Ave
San Antonio, FL 33576
4 bd · 2 ba · 2,115 sq ft
New construction$490,264
11136 Tidepool Ct
San Antonio, FL 33576
Townhome · 3 bd · 2.5 ba · 1,788 sq ft
New construction$429,999
11751 Soft Meadow Mews
San Antonio, FL 33576
4 bd · 2.5 ba · 1,790 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.