3113 State Road 580 Lot 254
Safety Harbor, FL 34695View map
- Manufactured
- 3 bd
- 2 ba
- 1,365 sq ft
$129,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Manufactured
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,365 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 129 days (listed Jun 29, 2026)
- Price cut
- −$10,000
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Safety Harbor
79 homes for sale in Safety Harbor
$139,900
98 Cedar Elm Dr Unit 32
Safety Harbor, FL 34695
Manufactured · 2 bd · 2 ba · 1,120 sq ft
$324,997
1564 Nantucket St
Safety Harbor, FL 34695
2 bd · 2 ba · 1,013 sq ft
$650,000
68 Crane Dr
Safety Harbor, FL 34695
4 bd · 2 ba · 2,199 sq ft
$549,000
665 Palm Pl
Safety Harbor, FL 34695
3 bd · 2 ba · 1,340 sq ft
$275,000
1125 Thayer St
Safety Harbor, FL 34695
2 bd · 2 ba · 1,013 sq ft
Pending$590,000
2424 Dana Dr
Safety Harbor, FL 34695
3 bd · 4 ba · 3,434 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.