118 Cambridge Ln
Royal Palm Beach, FL 33411View map
- Single-family
- 4 bd
- 2 ba
- 1,429 sq ft
$549,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,429 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 76 days (listed Aug 21, 2026)
- Price cut
- −$25,000
- Status
- Under contract
Location
Pinned from the listing's street address.
More homes for sale in Royal Palm Beach
152 homes for sale in Royal Palm Beach
$895,000
2951 Fontana Pl
Royal Palm Beach, FL 33411
5 bd · 3 ba · 3,390 sq ft
$495,000
783 Lilac Dr
Royal Palm Beach, FL 33411
2 bd · 2 ba · 1,443 sq ft
$340,000
151 Meander Cir Unit 151
Royal Palm Beach, FL 33411
Townhome · 3 bd · 2 ba · 1,686 sq ft
$997,000
3138 Streng Ln
Royal Palm Beach, FL 33411
5 bd · 3 ba · 2,932 sq ft
$620,000
8525 Pine Cay
Royal Palm Beach, FL 33411
4 bd · 2.5 ba · 2,366 sq ft
$129,900
7 Greenway Vlg N Unit 203
Royal Palm Beach, FL 33411
Condo · 2 bd · 2 ba · 1,080 sq ft
In Royal Palm Beach, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.