11611 Newell Dr
Port Richey, FL 34668View map
- Single-family
- 3 bd
- 2.5 ba
- 1,850 sq ft
$359,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,850 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 49 days (listed Sep 17, 2026)
- Status
- Under contract
Location
Pinned from the listing's street address.
More homes for sale in Port Richey
278 homes for sale in Port Richey
$244,900
9234 Saint Regis Ln
Port Richey, FL 34668
3 bd · 2 ba · 1,362 sq ft
$245,000
11623 Fox Run
Port Richey, FL 34668
3 bd · 2.5 ba · 1,396 sq ft
$275,000
7425 Buchanan Dr
Port Richey, FL 34668
2 bd · 2 ba · 1,497 sq ft
$219,000
8035 Pasadena Dr
Port Richey, FL 34668
2 bd · 2 ba · 1,274 sq ft
New construction$164,995
6030 Cheers Dr
Port Richey, FL 34668
Manufactured · 2 bd · 2 ba · 1,456 sq ft
$160,000
10908 Union Dr
Port Richey, FL 34668
Manufactured · 2 bd · 2 ba · 1,180 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.