2320 Terra Ceia Bay Blvd Unit 811
Palmetto, FL 34221View map
- Condo
- 1 bd
- 1 ba
- 728 sq ft
- Built 1991
$115,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $638 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 1
- Bathrooms
- 1
- Size
- 728 sq ft
- Year built
- 1991
- HOA fee
- $638 a month
- Annual tax bill
- $2,899, as listed
- Days on market
- 350 days (listed Nov 20, 2025)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Palmetto
656 homes for sale in Palmetto
$1,895,000
130 Riviera Dunes Way Ph 202
Palmetto, FL 34221
Condo · 4 bd · 4 ba · 3,871 sq ft
$350,000
1901 7th St W
Palmetto, FL 34221
3 bd · 2 ba · 2,498 sq ft
New construction$256,190
5855 Blue Paloma Ct
Palmetto, FL 34221
3 bd · 2 ba · 1,448 sq ft
New construction$575,000
10808 Wicker Park Pl
Palmetto, FL 34221
3 bd · 3.5 ba · 2,098 sq ft
$649,900
10111 Craftsman Park Way
Palmetto, FL 34221
3 bd · 3 ba · 2,379 sq ft
$320,000
503 17th Ave W
Palmetto, FL 34221
3 bd · 2 ba · 1,196 sq ft
In Palmetto, 33 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.