13367 Wildgrass Trl
Odessa, FL 33556View map
- Single-family
- 4 bd
- 2.5 ba
- 2,414 sq ft
$585,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2 full, 1 half
- Size
- 2,414 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 44 days (listed Sep 22, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Odessa
139 homes for sale in Odessa
$379,900
16914 Secret Meadow Dr
Odessa, FL 33556
4 bd · 2.5 ba · 2,007 sq ft
$325,000
13800 Nice Ln
Odessa, FL 33556
2 bd · 2 ba · 832 sq ft
New construction$1,485,000
12803 Eagles Entry Dr
Odessa, FL 33556
5 bd · 4.5 ba · 3,992 sq ft
$469,900
16005 Royal Aberdeen Pl
Odessa, FL 33556
3 bd · 2 ba · 1,290 sq ft
$773,000
12512 Royal Dublin Ave
Odessa, FL 33556
5 bd · 3.5 ba · 3,339 sq ft
$2,188,000
16526 Offenhaur Rd
Odessa, FL 33556
4 bd · 5 ba · 4,255 sq ft
In Odessa, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.