5156 Schubert Trl
North Port, FL 34287View map
- Single-family
- 4 bd
- 2 ba
- 1,499 sq ft
- Built 2025
$288,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $215 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,499 sq ft
- Year built
- 2025
- HOA fee
- $215 a month
- Annual tax bill
- $3,827, as listed
- Days on market
- 132 days (listed Jun 26, 2026)
- Price cut
- −$900
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in North Port
1,140 homes for sale in North Port
$195,000
8381 Chelsea Ct
North Port, FL 34287
2 bd · 1.5 ba · 912 sq ft
New construction$371,480
4924 Tuscola Blvd
North Port, FL 34287
4 bd · 2 ba · 1,828 sq ft
$219,000
730 Sanchez Cir
North Port, FL 34287
Manufactured · 2 bd · 2 ba · 1,431 sq ft
$180,000
395 Harbor Isles Dr
North Port, FL 34287
Manufactured · 2 bd · 2 ba · 1,311 sq ft
$139,900
813 Villa Del Sol Dr
North Port, FL 34287
Manufactured · 2 bd · 2 ba · 1,276 sq ft
$139,100
293 Anchors Way
North Port, FL 34287
Manufactured · 2 bd · 2 ba · 1,300 sq ft
In North Port, 66 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.