500 East Dr
North Miami Beach, FL 33162View map
- Single-family
- 4 bd
- 2 ba
- 1,718 sq ft
$720,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,718 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 50 days (listed Sep 16, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in North Miami Beach
195 homes for sale in North Miami Beach
$599,000
1571 NE 179th St
North Miami Beach, FL 33162
3 bd · 2 ba · 1,169 sq ft
$190,000
1850 NE 169th St Apt 312
North Miami Beach, FL 33162
Condo · 1 bd · 1 ba · 595 sq ft
$675,000
16065 NE 8th Ave
North Miami Beach, FL 33162
4 bd · 3 ba · 1,554 sq ft
$1,099,000
1041 NE 178th Ter
North Miami Beach, FL 33162
3 bd · 2 ba · 1,597 sq ft
$179,900
16850 S Glades Dr Apt 7F
North Miami Beach, FL 33162
Condo · 1 bd · 1.5 ba · 790 sq ft
$799,000
16031 NE 19th Pl
North Miami Beach, FL 33162
Duplex · 4 bd · 4 ba · 2,982 sq ft
In North Miami Beach, 5 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.