221 Foxglove Run
Niceville, FL 32578View map
- Single-family
- 4 bd
- 3 full + 2 half ba
- 3,539 sq ft
$1,219,990
List price
Our test at 20, 25 and 30% down
Does it carry itself?
New construction
By default our Deals list leaves out new construction, whose listings rarely give the HOA fee, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $83 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 3 full, 2 half
- Size
- 3,539 sq ft
- Year built
- Not listed
- HOA fee
- $83 a month
- Annual tax bill
- Not listed
- Days on market
- 148 days (listed Jun 10, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Niceville
238 homes for sale in Niceville
$535,000
4506 S Bristol Ct
Niceville, FL 32578
3 bd · 2 ba · 2,196 sq ft
$474,999
105 Oak Shores Dr
Niceville, FL 32578
3 bd · 2 ba · 1,690 sq ft
Pending$252,500
809 Surf Ln
Niceville, FL 32578
3 bd · 2 ba · 1,703 sq ft
Pending$250,000
205 Marquette St Apt 2
Niceville, FL 32578
Townhome · 2 bd · 1.5 ba · 1,088 sq ft
$299,900
506 22nd St
Niceville, FL 32578
3 bd · 2 ba · 1,251 sq ft
Pending$267,500
506 N Palm Blvd
Niceville, FL 32578
3 bd · 2 ba · 1,178 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.