8208 SW 25th Ct Unit 103
Miramar, FL 33025View map
- Townhome
- 2 bd
- 2.5 ba
- 1,056 sq ft
$349,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $438 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2 full, 1 half
- Size
- 1,056 sq ft
- Year built
- Not listed
- HOA fee
- $438 a month
- Annual tax bill
- Not listed
- Days on market
- 351 days (listed Nov 19, 2025)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miramar
390 homes for sale in Miramar
$292,000
2301 W Preserve Way Apt 303
Miramar, FL 33025
Condo · 2 bd · 2 ba · 977 sq ft
$315,000
2360 E Preserve Way Apt 205
Miramar, FL 33025
Condo · 2 bd · 2 ba · 977 sq ft
$700,000
11360 SW 20th St
Miramar, FL 33025
4 bd · 2.5 ba · 2,496 sq ft
$499,000
9041 SW 19th St
Miramar, FL 33025
Townhome · 4 bd · 2.5 ba · 2,103 sq ft
$399,900
2664 SW 81st Ter Unit 2666
Miramar, FL 33025
Condo · 3 bd · 2.5 ba · 1,500 sq ft
$339,900
2403 Centergate Dr Apt 106
Miramar, FL 33025
Condo · 2 bd · 2 ba · 1,080 sq ft
In Miramar, 4 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.