1967 Baytowne Loop
Miramar Beach, FL 32550View map
- Single-family
- 3 bd
- 3 ba
- 1,898 sq ft
$895,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $412 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 3
- Size
- 1,898 sq ft
- Year built
- Not listed
- HOA fee
- $412 a month
- Annual tax bill
- Not listed
- Days on market
- 224 days (listed Mar 26, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miramar Beach
762 homes for sale in Miramar Beach
$1,750,000
9011 W US Highway 98 Unit C612
Miramar Beach, FL 32550
Condo · 3 bd · 3 ba · 1,579 sq ft
$150,000
9800 Grand Sandestin Blvd Unit 5513
Miramar Beach, FL 32550
Condo · Studio · 1 ba · 445 sq ft
$185,000
9600 Grand Sandestin Blvd Unit 3415
Miramar Beach, FL 32550
Condo · Studio · 1 ba · 396 sq ft
$1,695,000
8072 Fountains Ln
Miramar Beach, FL 32550
3 bd · 3 ba · 2,164 sq ft
$654,000
9700 Grand Sandestin Blvd Unit 4402/4404
Miramar Beach, FL 32550
Condo · 3 bd · 3 ba · 1,770 sq ft
$545,000
340 Scenic Gulf Dr Unit 15
Miramar Beach, FL 32550
Townhome · 2 bd · 3 ba · 1,152 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.