990 NW 131st Ave
Miami, FL 33182View map
- Single-family
- 7 bd
- 4 ba
- 2,543 sq ft
$1,695,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 7
- Bathrooms
- 4
- Size
- 2,543 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 16 days (listed Oct 20, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$744,000
820 NW 132nd Ct
Miami, FL 33182
3 bd · 2 ba · 1,821 sq ft
$3,650,000
330 NW 127th Ave
Miami, FL 33182
5 bd · 2 ba · 3,036 sq ft
$820,000
652 NW 134th Ave
Miami, FL 33182
5 bd · 3.5 ba · 2,213 sq ft
$339,000
12317 NW 11th St Unit 1302
Miami, FL 33182
Condo · 2 bd · 2.5 ba · 1,130 sq ft
Under contract$800,000
651 NW 136th Ave
Miami, FL 33182
3 bd · 2.5 ba · 1,914 sq ft
$495,000
12346 NW 11th Ln Unit 1009
Miami, FL 33182
Condo · 3 bd · 2.5 ba · 1,260 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.