9055 SW 73rd Ct Apt 1504
Miami, FL 33156View map
- Condo
- 1 bd
- 1 ba
- 657 sq ft
$320,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $885 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 1
- Bathrooms
- 1
- Size
- 657 sq ft
- Year built
- Not listed
- HOA fee
- $885 a month
- Annual tax bill
- Not listed
- Days on market
- 37 days (listed Sep 29, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$499,000
9066 SW 73rd Ct Apt 1709
Miami, FL 33156
Condo · 2 bd · 2 ba · 1,467 sq ft
$399,900
7350 SW 89th St Unit 2110S
Miami, FL 33156
Condo · 2 bd · 2 ba · 1,155 sq ft
$345,000
9066 SW 73rd Ct Apt 203
Miami, FL 33156
Condo · 2 bd · 1 ba · 916 sq ft
$250,000
7905 SW 104th St Unit 206H
Miami, FL 33156
Condo · 1 bd · 1 ba · 854 sq ft
$339,900
9356 SW 77th Ave Apt J7
Miami, FL 33156
Condo · 2 bd · 2 ba · 1,178 sq ft
$498,000
9055 SW 73rd Ct Apt 1208
Miami, FL 33156
Condo · 2 bd · 2 ba · 1,150 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.