5831 SW 4th St
Miami, FL 33144View map
- Single-family
- 3 bd
- 2 ba
- 1,116 sq ft
$599,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- None, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,116 sq ft
- Year built
- Not listed
- HOA fee
- None
- Annual tax bill
- Not listed
- Days on market
- 41 days (listed Sep 25, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$899,000
113 Grand Canal Dr
Miami, FL 33144
Duplex · 5 bd · 3 ba · 2,271 sq ft

$999,000
515 SW 65th Ave
Miami, FL 33144
3 bd · 2 ba · 2,418 sq ft
Price cut$165,000
6820 W Flagler St Apt 308
Miami, FL 33144
Condo · 1 bd · 1 ba · 697 sq ft

$225,000
6580 W Flagler St Apt 101
Miami, FL 33144
Condo · 1 bd · 1.5 ba · 734 sq ft
Under contract$499,999
20 Tamiami Canal Rd
Miami, FL 33144
3 bd · 2 ba · 1,145 sq ft

$850,000
1425 SW 78th Ave
Miami, FL 33144
5 bd · 3 ba · 3,529 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.